676 FARM ROAD 2653 N

1,980 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

676 FARM ROAD 2653 N CUMBY, TX 75433

1,980 SF

2005

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real

Stunning barndominium with an attached 30x60 shop and guest quarters, all on 3.5 fully fenced acres. The property features a picturesque stock pond and abundant wildlife, including deer. The open-concept 3-bedroom, 2-bath home boasts tall ceilings, a double-sided gas fireplace, granite countertops, stainless steel appliances, dual HVAC systems, and ample storage throughout. The master suite includes a separate vanity area + a walk-closet. The third bedroom is currently used as a scullery but can easily be converted back into a bedroom. The 17x30 studio-style guest quarters, perfect for a home office, come with a mostly finished kitchenette, a private bath, propane heat, and convenient access to the shop and main living area. The insulated mega shop features a large upstairs storage area, a separate bathroom, wired conduit, two 240-amp outlets, air lines, and a propane line for heat. Enjoy an easy 20-minute commute east or west.

Virtual Tour Link

Listing Agent: Renee Jennings
Broker Phone: 512-960-3253
Broker: Real

North Texas Real Estate information Services

	List Price:	$385,000
	List date:	08/23/2024
	Days on Rescover:	122
	MLS Source:	NTREIS
	MLS Number:	20711502
	MLS Data Sync:	12/23/2024 2:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.