977 CLARA ST

1,247 SF

2014

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

977 CLARA ST CRYSTAL BEACH, TX 77650

1,247 SF

2014

Pearl Beach

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty LLC

Enjoy the Gulf view from this beachside retreat that comfortably sleeps 12 and is perfect for large families or groups. Pull into the oversized concrete driveway with plenty of room for parking, an oversized garage, sand shower, and picnic table. Upstairs, the partially shaded deck offers a Gulf view down Clara along with shady areas to escape the sun and sunny areas to bask in the glow. Step inside to find a vaulted ceiling in the spacious living area, which opens into the kitchen. The kitchen has been custom built with stainless steel appliances, gorgeous granite countertops, turquoise kitchen island topped with stained butcher block, and a wet bar. The split floorplan tucks the primary suite behind the kitchen. The primary suite features a king size bed and en-suite bathroom with fantastic natural light. The secondary bedrooms each have a queen bed and a twin-over-full bunk bed. ***HVAC replaced in March '24, grinder pump replaced in 2023.***

Virtual Tour Link

Listing Agent: Kelsey Ardoin
Agent Mobile: 713-501-6060
Broker: eXp Realty LLC

Houston Association of Realtors

	List Price:	$460,000
	List date:	12/02/2024
	Days on Rescover:	24
	MLS Source:	HAR
	MLS Number:	51532055
	MLS Data Sync:	12/26/2024 2:24 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.