959 EAST RD

1,020 SF

1.5

1975

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

959 EAST RD CRYSTAL BEACH, TX 77650

1,020 SF

1.5

1975

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JLA Realty

Situated in the heart of Crystal Beach, this delightful cottage is positioned on one of the highest elevations on the Texas Bolivar Peninsula. It is conveniently located just a 7-minute walk or bike ride from the beach. Despite enduring Hurricane Ike, the home has stood the test of time and is a successful vacation rental. The cozy 1,020 sq ft living space is perfect for those seeking a minimalist full-time residence, an income-generating rental, or a relaxing family vacation spot. The home also offers a delightful outdoor hangout area underneath the house, a convenient ground-level storage room, and a refreshing sand shower. Whether you’re looking to unwind by the beach, explore the local attractions, or partake in various water sports, this location offers something for everyone. With motivated sellers, this famous Crystal Beach property presents a fantastic investment opportunity, particularly for those interested in short-term rentals to offset expenses.

Virtual Tour Link

Listing Agent: Yolanda Cavazos Graham
Agent Office: 713-489-8130
Broker: JLA Realty

Houston Association of Realtors

	List Price:	$284,800
	List date:	06/11/2024
	Days on Rescover:	197
	MLS Source:	HAR
	MLS Number:	51326392
	MLS Data Sync:	12/25/2024 12:59 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.