877 PALMETTO DR

900 SF

2012

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

877 PALMETTO DR CRYSTAL BEACH, TX 77650

900 SF

2012

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: RE/MAX On The Water -Bolivar

Great Tiny Home! Come make this beach rental yours today. This home features high ceilings with lots of natural lighting. This home comes ready to RENT! The primary has a nice King size bed featuring a large closet for extra storage. The second bedroom has a queen and a set of bunk beds along with an additional nice large closet. The open concept kitchen looks out into the bright and airy living room that also has a view of the beach. The wrap around porch offers ample space for all types of views of the beach. The fully fenced yard gives peace of mind for pets, kids and entertain! This gem will not last long, come see it today!

Virtual Tour Link

Listing Agent: Holly Cravy
Agent Mobile: 936-334-4422
Broker: RE/MAX On The Water -Bolivar

Houston Association of Realtors

	List Price:	$349,000
	List date:	09/16/2024
	Days on Rescover:	101
	MLS Source:	HAR
	MLS Number:	25497216
	MLS Data Sync:	12/26/2024 1:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.