854 HELEN BLVD

2,400 SF

2005

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

854 HELEN BLVD CRYSTAL BEACH, TX 77650

2,400 SF

2005

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: BuyCrystalBeach.com

Grab your flipflops... This dream home with elevator has pretty much all you need to make it your second home or short-term rental. Gorgeous 5 BR/ 3 bath home is an excellent property to host large groups! You're just a 30 second golf cart ride to the beach! So now, picture yourself sitting on one of the two very large decks that offer exceptional Gulf views while enjoying coffee in the morning or your afternoon beverage of choice. This home has plenty of downstairs entertainment space with picnic tables & a tiki bar w/sink- ready to go. Let's stroll inside & enjoy the exquisitely decorated large open spaces throughout this home. Open kitchen is a chef's dream for cooking for large crowds. Main living room is super spacious + you have an additional upstairs living rm/gameroom so everyone has their own space! This home is a must see! Comes fully furnished and ready to go for STR. It also has a shop on site to store beach toys. Sand shower + so many more extras.

Virtual Tour Link

Listing Agent: Monica DeMore
Agent Mobile: 409-656-1920
Broker: BuyCrystalBeach.com

Houston Association of Realtors

	List Price:	$799,000
	List date:	10/03/2024
	Days on Rescover:	84
	MLS Source:	HAR
	MLS Number:	82849901
	MLS Data Sync:	12/26/2024 2:24 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.