778 WOMMACK

1,408 SF

2023

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

778 WOMMACK CRYSTAL BEACH, TX 77650

1,408 SF

2023

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty, LLC

Welcome to your dream coastal retreat! Built in December 2023, this stunning beach home in Emerald Beach offers unparalleled luxury and convenience. With 3 bedrooms and 2 bathrooms, high ceilings, and breathtaking beach views, every moment here feels like paradise. Enjoy modern amenities including an elevator, outdoor bar, and sitting area, while the outdoor shower and garage just steps from the water make beach living effortless. Whether you're relaxing indoors or soaking up the sun outside, this home is your ultimate seaside sanctuary.

Virtual Tour Link

Listing Agent: William Schulze
Agent Office: 888-519-7431
Broker: eXp Realty, LLC

Houston Association of Realtors

	List Price:	$659,000
	List date:	10/07/2024
	Days on Rescover:	77
	MLS Source:	HAR
	MLS Number:	66573158
	MLS Data Sync:	12/23/2024 2:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.