3321 PRIDES WAY

1,900 SF

2.5

2009

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3321 PRIDES WAY CRYSTAL BEACH, TX 77650

1,900 SF

2.5

2009

Lafittes Landing

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Gold Luxe Realty

Located in the highly desired Lafitte's Landing Subdivision.Enjoy unobstructed beach views from this 5 bedroom 2.5 bath furnished home.With an open concept design, the interior layout boasts a spacious and airy atmosphere for relaxation and entertaining guests.This 2 story beach home will be a delight to host your friends/family or a great investment opportunity.Brand new GENERAC generator, whole house water filtration system, oversized outdoor shower, voluntary HOA, 3 bedrooms downstairs, large laundry area, 2 oversized bedrooms upstairs and so much more. Make your appointment today!

Virtual Tour Link

Listing Agent: Laura Bolieu
Agent Office: 281-917-3863
Broker: Gold Luxe Realty

Houston Association of Realtors

	List Price:	$669,000
	List date:	12/30/2023
	Days on Rescover:	360
	MLS Source:	HAR
	MLS Number:	88625410
	MLS Data Sync:	12/23/2024 8:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.