3189 CASTLE DR

1,288 SF

2004

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3189 CASTLE DR CRYSTAL BEACH, TX 77650

1,288 SF

2004

Sand Castle Beach

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: BuyCrystalBeach.com

Welcome to Crystal Beach! 3189 Castle Drive is a 3/2 bungalow by the beach. 10,597 sqft lot in the quiet Sandcastle neighborhood.This home, just a 3-minute walk to one of the widest stretches of beach on the peninsula (or faster by golf cart). This neighborhood does not have drive on access to the beach for cars, so the traffic is minimum. The fully furnished house features a two+ car garage w/separate golf cart door, a low maintenance wrap around TREX deck, tankless hot water for an endless supply on demand, new roof in 2022. There is a stacking washer and dryer in the separate pantry/ laundry. Entering the home upstairs, you are greeted by the large open LR, kit & DR! The kitchen has granite countertops & ss appliances. The primary BR has a king-sized bed with on-suite & walk in closet. The other BRs feature 2 sets of bunks in one & a queen size bed in the other. Bathrooms have matching granite countertops. Located near local favorite restaurants & shopping. Comes furnished!

Virtual Tour Link

Listing Agent: Monica DeMore
Agent Mobile: 409-656-1920
Broker: BuyCrystalBeach.com

Houston Association of Realtors

	List Price:	$444,900
	List date:	09/26/2024
	Days on Rescover:	89
	MLS Source:	HAR
	MLS Number:	87463265
	MLS Data Sync:	12/24/2024 11:49 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.