2930 TROPICANA CT

2,574 SF

2023

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

2930 TROPICANA CT CRYSTAL BEACH, TX 77650

2,574 SF

2023

Ramada Beach

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Brand Realty, LLC

Nestled within the picturesque Ramada Beach in Port Bolivar's Crystal Beach, 2930 Tropicana Dr stands as a coveted beachfront haven. Built May 2023 with business minded investors or permanent residents in mind, this cabin epitomizes coastal luxury with stellar first year STR occupancy. Offering 4 spacious bedrooms, each boasting its own full bathroom, it ensures comfort and privacy for all. Each room serves as a primary bedroom and can accommodate up to 6 guests, it's ideal for gatherings for a total of 24 guest. Modern conveniences abound, from a Generac generator ensuring uninterrupted power to security cameras ensuring peace of mind. Additional features include secure storage, a downstairs shower and seamless beach access. The open floor plan fosters easy socializing, making it perfect for memorable gatherings or investment opportunities. Don't miss the chance to own this slice of beachfront paradise, where every moment promises relaxation and enjoyment. Call an agent to view today!

Virtual Tour Link

Listing Agent: Brock Badger
Agent Mobile: 409-781-9543
Broker: Brand Realty, LLC

Houston Association of Realtors

	List Price:	$1,385,000
	List date:	03/01/2024
	Days on Rescover:	298
	MLS Source:	HAR
	MLS Number:	3190962
	MLS Data Sync:	12/23/2024 8:44 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.