1321 MELODY LN

1,360 SF

2.5

2003

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1321 MELODY LN CRYSTAL BEACH, TX 77650

1,360 SF

2.5

2003

Crenneland

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC - Memorial

Imagine relaxing in this charmingly updated home in Crystal Beach, a perfect spot for fishing trips, beach getaways at nearby Crystal Beach, and an excellent choice for those considering a short-term rental investment. The property features a large, fenced lawn with high-quality artificial turf, providing a green, easy-care space. There are several outdoor living areas, each offering a unique setting for enjoyment and relaxation. Located at the end of the street, the home offers a sense of privacy and seclusion, making it a peaceful retreat. Inside, the open floor plan is designed for both entertaining and comfort, with beautiful finishes that enhance the overall appeal of the space. This home is not just a place to live, but a delightful experience, blending functionality with style.

Virtual Tour Link

Listing Agent: Andrea Curran
Agent Mobile: 832-707-4900
Broker: Compass RE Texas, LLC - Memorial

Houston Association of Realtors

	List Price:	$415,000
	List date:	12/17/2024
	Days on Rescover:	9
	MLS Source:	HAR
	MLS Number:	93491891
	MLS Data Sync:	12/26/2024 1:31 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.