9850 COUNTY ROAD 406

5,576 SF

2.5

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

9850 COUNTY ROAD 406 CROSS PLAINS, TX 76443

5,576 SF

2.5

2006

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Capitol Ranch Real Estate, LLC

Experience breathtaking views from this extraordinary 368-acre ranch, brilliant sunrises, dazzling sunsets are your daily backdrop. Perched on the highest point, the impressive 5,576 sq. ft. custom log home offers a spacious 4-bed, 2.5-bath layout with three wood-burning stoves for cozy warmth. The open kitchen flows into a vaulted living area, with the master suite and dining room on the first floor. The second level features a media room, three additional bedrooms, a bathroom, and a bar. Expansive balconies on three sides provide stunning panoramic views. The ranch includes over 130 feet of elevation change, rock outcroppings, and heavily treed areas with Live Oak, Mesquite, and Cedar. Six stocked tanks attract diverse wildlife, ideal for fishing and hunting whitetail deer. A 60x40 insulated barn offers ample storage, and coastal pastures for grazing cattle. This versatile estate is perfect for a weekend retreat, family home, or hunting lodge. Schedule your tour today!

Virtual Tour Link

Listing Agent: Steve Ruffner
Broker Phone: 855-968-1200
Broker: Capitol Ranch Real Estate, LLC

North Texas Real Estate information Services

	List Price:	$2,400,000
	List date:	10/08/2024
	Days on Rescover:	81
	MLS Source:	NTREIS
	MLS Number:	20762950
	MLS Data Sync:	12/27/2024 7:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.