22601 COUNTY ROAD 534

Blueprint1,230 SF
3
1
1969
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Trinity Ranch Land Cross Plains

Back on the market with additional acreage! Looking for quiet country living? Check out this cute 3 bedroom, 1 bath ranch style house that has a new roof, fresh exterior paint, & recently replaced windows. On 1.668 acre lot, with larger acreage neighbors, this is the country! Conveniently located 20 min. to Brownwood & 10 min. to Cross Plains or Lake Brownwood. But the best is yet to come. This home offers a large backyard perfect for entertaining, gardening, & creating endless memories with family & friends. Backyard space includes a tennis court that provides the perfect opportunity for a family-friendly game or a competitive match with friends. Can also be used for basketball or pickleball. There is a larger storage area off of covered back porch. Featuring original wood trim around windows. As you enter the living room, natural light floods the space through a windows illuminating the entire room. Kitchen features original wooden cabinets & an opportunity for future homeowners to customize to their liking. Acreage has separate fenced off area with a barn, sea container for storage, and an old bird pen. Plenty of room for animals! $4,000 flooring allowance with acceptable offer!

Virtual Tour Link
Avatar
Listing Agent: Karen Lenz
Broker Phone: 254-725-4181
Broker: Trinity Ranch Land Cross Plains
NTREIS
North Texas Real Estate information Services
List Price: $159,000
List date: 10/27/2024
Days on Rescover: 58
MLS Source: NTREIS
MLS Number: 20765088
MLS Data Sync: 12/24/2024 11:59 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling