11311 FM 880 E

1,088 SF

1987

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

11311 FM 880 E CROSS PLAINS, TX 76443

1,088 SF

1987

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Hinyard Farm and Ranch LLC

Nice small acreage property on the NE corner of FM 880 and CR 440. Property has .25 miles of CR frontage and 1300 feet of paved FM frontage. There are a nice mix of Cedars, Mesquites, Live Oaks and smaller Post Oaks. There is a water well approx 78’ deep and produced 30 GPM when drilled and is ready to go once you get power over to it. There is electricity along the FM and county road. With a little over 20 ft of elevation change this property is ready for you to make it your own. Bring in a home, build your own homesite and bring your animals for a relaxing lifestyle. This little place has a lot of potential!

Virtual Tour Link

Listing Agent: Shana Hinyard
Broker Phone: 325-660-5719
Broker: Hinyard Farm and Ranch LLC

North Texas Real Estate information Services

	List Price:	$280,000
	List date:	01/30/2024
	Days on Rescover:	333
	MLS Source:	NTREIS
	MLS Number:	20524896
	MLS Data Sync:	12/27/2024 6:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.