11000 FM 880 E

2,280 SF

2009

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

11000 FM 880 E CROSS PLAINS, TX 76443

2,280 SF

2009

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: The Real Estate Store LLC

This property is now under auction terms (12-24-2024 to 12-26-2024) and can be found on servicelinkauction.com for event and bidding information. All auction properties are subject to a 5% buyer’s premium fee (minimum $2,000) and subject to a reserve price as well as seller confirmation. All Brokers must be NAID Certified. Seller has the right to (a) change the date, place, and terms of the sale; (b) remove the property from the market; and (c) sell the property prior to the sale. Please reach out to Listing Agent for details. ***** LOTS OF ROOM IN THIS MANUF HOME ON 5 ACRES (PER CAD). NEEDS TLC. FP IN DEN. SMALL BONUS ROOM COULD BE A PLAYROOM, OFFICE, OR A READING ROOM. BUILT IN BOOK CASE AT BONUS ROOM ENTRY. SEPARATE UTILITY ROOM. LARGE COVERED PORCH ON FRONT WITH RAMP. PLENTY OF TREES PROVIDE LOTS OF SHADE! HUD PROP-sold AS IS. Buyer to verify info incl sizes, schools, HOA, etc. Must have proof of funds prior to bidding (CASH OR LOAN PRE-APPROVAL). All SF & dimensions are approximate. Broker must have valid NAID to show & sell. HUD CASE 492-844706 IE. Add'l information, reports, & other addenda can be found on HUDHomeStore.gov. MANAGED BY RAINE & CO. IT IS RECOMMENDED THAT THE BUYER VERIFY ACCESS TO & SAFETY OF WATER FOR PROPERTIES NOT SERVICED BY MUNICIPAL, CO-OP, OR COMMUNITY WATER OR SEWER SERVICES. HOME IS BELIEVED TO BE ON A SHARED WELL SYSTEM. SURVEY IS RECOMMENDED (ODD SHAPED LOT).

Virtual Tour Link

Listing Agent: Velda Miller
Broker Phone: 325-725-9854
Broker: The Real Estate Store LLC

North Texas Real Estate information Services

	List Price:	$95,200
	List date:	03/20/2024
	Days on Rescover:	282
	MLS Source:	NTREIS
	MLS Number:	20567391
	MLS Data Sync:	12/27/2024 1:20 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.