20726 SQUAW VALLEY TRL

Blueprint2,638 SF
4
2.5
2004
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: JLA Realty

This stunning home boasts granite countertops, custom oak cabinets, and stainless steel appliances in the kitchen. The layout includes a formal dining room and a breakfast nook, with a cozy stone-front fireplace in the living room. An upstairs game room offers the flexibility to convert into a fifth bedroom. The primary suite features double sinks, a separate tub, and a shower, with hardwood and tile flooring throughout the home. Recent upgrades (per seller) include a Kohler whole-house generator, a 30-year roof, a water heater, and two 16 SEER A/C units, ensuring comfort and peace of mind. Outside, a spacious 14x20 detached workshop/garage and a large patio make this home ideal for entertaining. The oversized driveway with a porte-cochere adds extra convenience. Indian Shores offers excellent amenities, including a community pool, lake access, a boat ramp, and more. Zoned to Crosby ISD schools. Schedule your tour today!

Virtual Tour Link
Avatar
Listing Agent: Christian Marquez
Agent Office: 713-489-8130
Broker: JLA Realty
HAR
Houston Association of Realtors
List Price: $370,000
List date: 12/24/2024
Days on Rescover: 16
MLS Source: HAR
MLS Number: 10472936
MLS Data Sync: 1/8/2025 8:19 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling