20222 NIGHTBIRD TRL

1,917 SF

1968

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

20222 NIGHTBIRD TRL CROSBY, TX 77532

1,917 SF

1968

Indian Shores

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: JLA Realty

Welcome to your dream home in the desirable Indian Shores community in Crosby, TX! This beautifully remodeled 3-bedroom, 2-bath home on a spacious corner lot offers both style and functionality. Updates from 2023 include new windows, roof, driveway, sidewalks, and HVAC system, along with updated plumbing and garage door. The kitchen boasts custom soft-close, solid wood cabinets, granite countertops, and stainless steel appliances, while bathrooms feature elegant custom tile work. The home is equipped with new hardware and fixtures throughout. With a 3-car garage and a large side yard, you'll have plenty of space for your lifestyle needs. Enjoy community amenities like a pool, park, and boat ramp, perfect for an active, outdoor lifestyle. Don't miss out on this move-in-ready gem!

Virtual Tour Link

Listing Agent: Kimberly Davila
Agent Office: 713-489-8130
Broker: JLA Realty

Houston Association of Realtors

	List Price:	$289,000
	List date:	11/13/2024
	Days on Rescover:	53
	MLS Source:	HAR
	MLS Number:	40218614
	MLS Data Sync:	1/4/2025 9:03 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.