1802 COUNTRY CLUB DR

6,159 SF

3.5

1981

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1802 COUNTRY CLUB DR CROSBY, TX 77532

6,159 SF

3.5

1981

Newport

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: 1st Class Real Estate Elevate

Only 35 minutes from downtown Houston, this luxurious custom home is nestled on 2.361 parklike acres in Crosby, TX. Featuring an 1800 sq ft owner's suite, complete with primary bath, library, and exercise room. This home is a true retreat with a fully screened outdoor pool and hot tub, indoor swim spa, and game room. Need a workshop or room for your guests? Customize the unfinished living quarters above the 7 car garage. There is also a detached one car garage for your lawn equipment and golf cart. The neighborhood offers an 18 hole golf course, tennis courts, pool, splash pads, exercise facility, walking trails, boat ramp, San Jacinto River access and Lake Houston access.

Virtual Tour Link

Listing Agent: Margaret Hill
Agent Mobile: 281-794-2637
Broker: 1st Class Real Estate Elevate

Houston Association of Realtors

	List Price:	$760,000
	List date:	04/24/2024
	Days on Rescover:	260
	MLS Source:	HAR
	MLS Number:	3015076
	MLS Data Sync:	1/8/2025 8:29 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.