286 STONE MOUNTAIN RD

2,334 SF

1998

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

286 STONE MOUNTAIN RD CRESSON, TX 76035

2,334 SF

1998

Hills of Bear Creek

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Brazos West

Seclusion meets convenience with this three bedroom, two full bathroom home is located in the quiet, gated neighborhood of The Hills of Bear Creek. It is conveniently located less than thirty minutes to downtown Fort Worth and less than one hour to DFW Airport. The recently opened Cresson bypass also makes getting to Granbury a breeze, where you can enjoy shopping, dining and drinks on the Historic Square which was voted USA Today's Best Historic Small Town in America in 2019, 2020, and 2021, and was designated the Celebration Capital of Texas in 2023. The home features an open layout, rich hardwood floors and a wood burning fireplace. TWO backyard patios give you multiple entertaining spaces and the three full car garage provides ample covered parking. With hundreds of acres of ranch land behind the property, the backyard is not only private, it is filled with deer and turkey in the mornings and evenings. The home has many upgrades, including a 1 year old, 16 SEER HVAC Unit ($19K value), new insulation and sprinkler system (runs off well). New carpet and fresh paint make this move-in ready and a must see home!

Virtual Tour Link

Listing Agent: Stuart Chinworth
Broker Phone: 817-279-6996
Broker: Keller Williams Brazos West

North Texas Real Estate information Services

	List Price:	$600,000
	List date:	11/17/2024
	Days on Rescover:	40
	MLS Source:	NTREIS
	MLS Number:	20777521
	MLS Data Sync:	12/27/2024 6:39 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.