204 CONSTELLATION DR

3,752 SF

2006

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

204 CONSTELLATION DR CRESSON, TX 76035

3,752 SF

2006

Bourland Estates

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Beycome Brokerage Realty LLC

3,752 sq. ft. home with 5 beds, 4 baths on 1.46 wooded acres with creek. 1,600 sq. ft. attached INSULATED AIRPLANE HANGAR with a 40x12 hydraulic door, plus a 3-car garage. Bourland Field Airport - (50F) 4000 x60 paved runway with lights, VASI, RNAV, and GPS approaches. 15 miles southwest of Fort Worth 44 miles from DFW Airport MAIN FLOOR offers 3 beds, 3 baths, office, dining room, exercise room, media room, and an open-concept kitchen and living area with a fireplace. SECOND FLOOR adds 2 more beds and a full bath. Privately Owned Public Use Airport RUNWAY SHARE ownership included! SECURE, LUXURY GATED COMMUNITY (Bourland Field Estates). YouTube walkthrough - Search 204 Constellation Drive - Walk-through

Virtual Tour Link

Listing Agent: Steve Koleno
Broker Phone: 804-656-5007
Broker: Beycome Brokerage Realty LLC

North Texas Real Estate information Services

	List Price:	$1,265,000
	List date:	08/09/2024
	Days on Rescover:	138
	MLS Source:	NTREIS
	MLS Number:	20699340
	MLS Data Sync:	12/25/2024 1:34 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.