201 N 1ST ST

Blueprint2,096 SF
4
2.5
1935
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: McKamie Real Estate Services

Step back in time to the 1930s era with this gorgeous 4 bedroom, 2.5 bath home resting on a huge corner lot in Cranfills Gap, TX. This charming property offers the perfect blend of vintage character and modern amenities. The spacious rooms, massive walk-in closet, and mudroom provide ample space for comfortable living. The kitchen features a breakfast bar, island, plenty of cabinet and counter space, large pantry, recessed lighting, and beautiful wood cabinetry. Enjoy meals in the separate dining area and relax in the living room with a decorative fireplace surrounded by built-in bookcases. The primary bedroom is conveniently located downstairs, with three additional bedrooms and a half bath upstairs. Outside, the property boasts a covered patio area and an open patio area, perfect for outdoor entertaining. The 2-car garage can also serve as a shop or man cave for added versatility. Don't miss the opportunity to restore this home to its former glory while enjoying all the conveniences of modern living. Contact us today to schedule a viewing!

Virtual Tour Link
Avatar
Listing Agent: Debi McKamie
Broker Phone: 254-435-3065
Broker: McKamie Real Estate Services
NTREIS
North Texas Real Estate information Services
List Price: $268,000
List date: 11/01/2024
Days on Rescover: 53
MLS Source: NTREIS
MLS Number: 20768610
MLS Data Sync: 12/24/2024 12:34 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling