1415 COUNTY ROAD 4145

Blueprint875 SF
3
1
1900
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: BROOKS LAND GALLERY, INC.

Check out this Hill Country ranchette, hunters paradise! This is the most adorable log home on 17 +or - acres. You'll be captivated by the scenic drive from nearby Cranfills Gap, Clifton, or Meridian, and you'll be charmed by the private tree-covered setting of gently sloping hills, pastures of grazing cattle, and the bridge overlooking the trickling water in the creek. The sweet log cabin offers up two private bedrooms, and a large loft bedroom overlooking the open-concept kitchen, dining and living rooms. The bathroom houses the laundry facilities, & was just renovated to add in a large walk-in shower with seating. The wood burning stove puts off enough heat to send you scrambling outdoors, to go enjoy a few hours of fishing in the stocked pond, or set up that perfect blind for fall hunting of whitetail and turkey and hogs year round. This little homestead is ideal for the small family, retired couple, or the seasonal hunter looking to take advantage of Texas wildlife.

Virtual Tour Link
Avatar
Listing Agent: Heidi Olsen
Broker Phone: 254-965-5051
Broker: BROOKS LAND GALLERY, INC.
NTREIS
North Texas Real Estate information Services
List Price: $499,000
List date: 05/29/2024
Days on Rescover: 210
MLS Source: NTREIS
MLS Number: 20630063
MLS Data Sync: 12/25/2024 11:23 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling