618 N 25TH ST

Blueprint4,902 SF
4
3.5
1928
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: King Realty Company

Gorgeous 96 year old Mediterranean Revival home offers timeless elegance and luxury. An abundance of character from its grand exterior, tile roof, and porte cochere to its stylish thought-out interiors there is opulence around every corner. The home's floor plan provides a seamless flow between the living areas, creating an open atmosphere for entertainment or family gatherings. Elegant finishes top to bottom, home is finished to high standards, high ceilings, polished hardwood floors, and top-of-the-line kitchen appliances. A wine cellar will catch your attention in the basement. The unique restored elevator can take you to the second floor with guest rooms and a spacious master bedroom which offers a private retreat complete with en-suite bath and living area. A one bedroom guest house is nestled within the well-manicured property, secluded and private. Outdoors is beautiful landscape, featuring covered patio, kitchen, gorgeous pool, bocce ball court, and areas to enjoy the open air.

Virtual Tour Link
Avatar
Listing Agent: Lindsay King
Broker Phone: 903-654-0007
Broker: King Realty Company
NTREIS
North Texas Real Estate information Services
List Price: $629,500
List date: 03/14/2024
Days on Rescover: 287
MLS Source: NTREIS
MLS Number: 20560986
MLS Data Sync: 12/26/2024 10:49 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling