1504 CUMBERLAND DR

Blueprint6,353 SF
5
6
2004
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Ebby Halliday Realtors

This custom Robert Harper builder home is truly one-of-a-kind, boasting impressive features and unique details throughout. With 5 bedrooms and 6 full bathrooms, there is plenty of space for everyone. Upstairs, the master suite offers a sitting room or office space, as well as a spacious walk-in closet. The closet also has a convenient door leading to a large attic that can potentially be finished and turned in an additional room. The master suite also includes a balcony overlooking the stunning backyard, providing a peaceful retreat. Downstairs, the home features two separate apartments, each with own private entrances. The living room is adorned with a beautiful fireplace, showcasing intricate details. The kitchen is equipped with top-of-the-line appliances, including two ovens, two dishwashers, and two sinks. Throughout the home, every inch has been carefully designed with unique details and extraordinary features. This home is located in the exclusive Drane Estates subdivision.

Virtual Tour Link
Avatar
Listing Agent: Tammy Carter
Broker Phone: 972-692-0000
Broker: Ebby Halliday Realtors
NTREIS
North Texas Real Estate information Services
List Price: $1,095,000
List date: 12/28/2023
Days on Rescover: 364
MLS Source: NTREIS
MLS Number: 20497643
MLS Data Sync: 12/25/2024 10:09 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling