3653 NE COUNTY ROAD 0095

Blueprint2,103 SF
3
2
2009
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty

stunning 3-bed, 2-bath home boasting 2103 sqft of living space. Located at the end of a tranquil cul-de-sac on 1.2 acres, this property offers elegant wood floors, a spacious living room with gas fireplace, a chef’s kitchen, and a 3-car garage. The master suite is a serene retreat with a large bedroom, a spa-like bathroom featuring a walk-in shower and jetted tub, and ample closet space. Step outside to enjoy the oversized, fenced back yard for gardening, or simply unwinding in a peaceful setting. The lot provides ample space for future enhancements or enjoying the natural surroundings. A built-in tornado shelter ensures your family’s safety. Conveniently situated in a private & quiet location yet close to local amenities with NO city taxes, this home offers both tranquility and accessibility.

Virtual Tour Link
Avatar
Listing Agent: Machell Tompkins
Broker Phone: 888-455-6040
Broker: Fathom Realty
NTREIS
North Texas Real Estate information Services
List Price: $419,900
List date: 12/11/2024
Days on Rescover: 29
MLS Source: NTREIS
MLS Number: 20795297
MLS Data Sync: 1/9/2025 12:19 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling