820 LAURELIA LOOP

Blueprint2,656 SF
3
2.5
1975
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: FYI Realty - Humble

Welcome to Laurelia Loop! Experience the perfect blend of country charm and modern amenities in this beautifully renovated 3/4bedroom (optional office), 2.5-bath home, set on a 2.37-acre lot. Key Features: Completely Renovated: Enjoy all-new appliances, fresh flooring, updated paint, a new roof, modern bathrooms, and stylish new lighting. Brand new air ducts and insulation installed in 2024. Cozy Living: A wood-burning fireplace adds warmth and character, perfect for those chilly evenings. Ample Storage: The property includes a spacious double garage, a brand-new shop, and an additional storage building in the fenced backyard. Prime Location: Ideally located between Livingston and Lufkin, offering easy access to nearby amenities while maintaining a peaceful, country setting. Don't miss out on this rare opportunity! Call today to schedule your appointment.

Virtual Tour Link
Avatar
Listing Agent: Lindsey Stutts
Agent Mobile: 281-881-6268
Broker: FYI Realty - Humble
HAR
Houston Association of Realtors
List Price: $333,500
List date: 12/08/2024
Days on Rescover: 17
MLS Source: HAR
MLS Number: 14264178
MLS Data Sync: 12/24/2024 10:57 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling