4304 WOOD STONE CIR

Blueprint2,252 SF
4
2
2003
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Apex, REALTORS

Meticulously maintained and updated to perfection! Welcome to this beautifully updated custom home featuring luxurious finishes and an open floor plan designed for modern living. Step inside to discover elegant luxury vinyl plank flooring throughout the main areas, leading to a stunning kitchen adorned with crisp white cabinets, sleek granite countertops, and stainless steel appliances—perfect for both everyday meals and entertaining. Plantation shutters add timeless style and privacy. The versatile 4th bedroom is currently set up as a study, offering a quiet retreat for work or relaxation. The primary suite is a true oasis, with an amazing ensuite bath showcasing a spacious marble shower that exudes spa-like luxury. Outside, the backyard is an entertainer's dream with a heated pool and spa, surrounded by Kool decking for year-round enjoyment. The custom pergola offers shaded seating, while the board on board fence ensures privacy, creating your own personal retreat. LVP 2023, Roof 2021, Some pool equip 2021, HVAC with clean air system 2020. SELLER IS OFFERING A $5,000 PAINTING ALLOWANCE.

Virtual Tour Link
Avatar
Listing Agent: Susan Livingston
Broker Phone: 972-727-3377
Broker: Coldwell Banker Apex, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $465,000
List date: 09/21/2024
Days on Rescover: 105
MLS Source: NTREIS
MLS Number: 20735307
MLS Data Sync: 1/3/2025 8:04 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling