531 RAINTREE CIR

Blueprint1,741 SF
3
2.5
1990
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty-FM

Welcome to this charming East facing two-story, 3-bedroom, 2 ½-bath home located on a corner lot in the highly sought after Coppell ISD. The front yard is beautifully landscaped. Inside you’ll be greeted by a living room with tall ceilings and a gas fireplace creating an inviting atmosphere. The open floor plan seamlessly connects to the formal dining area for celebrating special occasions. A well-designed kitchen has a gas cooktop, stainless steel appliances and efficient workspace to prepare your favorite meals. It provides plenty of cabinets and a walk-in pantry for storage. Upstairs, two secondary bedrooms share a full bathroom. The large primary bedroom (2nd floor) is a retreat, complete with an ensuite bath and large closet for added privacy and comfort. Hardwood floors run throughout most of the home, kitchen and bathrooms have travertine flooring. Outside you’ll find a lovely backyard. Location offers easy access to 121, 35, PGBT with restaurants, shopping and recreation nearby.

Virtual Tour Link
Avatar
Listing Agent: Toni Latchaw
Broker Phone: (972) 874-1905
Broker: Keller Williams Realty-FM
NTREIS
North Texas Real Estate information Services
List Price: $485,000
List date: 10/01/2024
Days on Rescover: 85
MLS Source: NTREIS
MLS Number: 20740189
MLS Data Sync: 12/25/2024 1:17 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling