23 WILMINGTON WAY

2,170 SF

2000

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

23 WILMINGTON WAY CONROE, TX 77384

2,170 SF

2000

Windsor Hills at The Woodlands

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Compass RE Texas, LLC - The Woodlands

Welcome to 23 Wilmington Way, a beautiful home in the highly sought-after 55+ community of Windsor Hills! Step inside to enjoy the brand new LVP flooring that spans most of the main level, offering both style & ease of maintenance. This home boasts a functional floor plan w/ 3 spacious bedrooms, 1 currently outfitted as a study, perfect for accommodating guests or a home office. You'll love the covered patio to enjoy your morning coffee or relax in the evenings. Windsor Hills is known for its top-notch amenities that elevate everyday living. Enjoy exclusive access to the community’s vibrant clubhouse, pool, game room, library, fitness center, billiards & much more. Plus, the HOA takes care of front yard maintenance, exterior painting, fences & gutter cleaning, providing a low-maintenance lifestyle so you can focus on enjoying everything this fantastic community has to offer. Easy access to all of the major highways & close to all of the healthcare options in The Woodlands!

Virtual Tour Link

Listing Agent: Eric Depoy
Agent Mobile: 832-510-4554
Broker: Compass RE Texas, LLC - The Woodlands

Houston Association of Realtors

	List Price:	$419,000
	List date:	10/30/2024
	Days on Rescover:	55
	MLS Source:	HAR
	MLS Number:	46474808
	MLS Data Sync:	12/24/2024 10:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.