16403 TRACY CT

Blueprint1,620 SF
4
2
2006
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Top Guns Realty on Lake Conroe

Welcome to the Gated Community of Kellyn Oaks. This 4 bedroom 2 bath shows like new! Loads of Gorgeous Granite countertops & pretty backsplash, with all new stainless appliances, including a refrigerator, in this awesome Kitchen that is equipped with a granite island with storage, and a must have farmhouse sink, & Breakfast bar. This generous Split floor plan offers Privacy in the spacious Primary Bedroom & adjoining En-suite bath that offers a relaxing garden tub & new seemless glass shower with pebble tile floor, Granite counter space, duel sinks & a walk in closet. There are Three more roomy bedrooms to choose from. The heart of the home has a vast living space for family to0 gather and is open to the breakfast/dining area. There is a big fenced back Yard for the kids & pets, and a huge covered deck for entertaining outside. All of this is situated on a large corner lot!! Additionally the property includes a big 2 car garage & utility room providing space for storage needs.

Virtual Tour Link
Avatar
Listing Agent: April Blalock
Agent Office: 936-582-1700
Broker: Top Guns Realty on Lake Conroe
HAR
Houston Association of Realtors
List Price: $219,900
List date: 12/05/2024
Days on Rescover: 22
MLS Source: HAR
MLS Number: 17910745
MLS Data Sync: 12/27/2024 4:49 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling