592 MOSSWOOD DR

Blueprint2,028 SF
3
2.5
2016
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: REALTY TEXAS LCA, INC

Welcome to this stunning 3-bedroom, 2.5-bath home that perfectly blends style and functionality! Enjoy a spacious, open-concept layout with soaring ceilings and abundant natural light from large windows. As you enter your home, the dedicated office space is perfect for remote work. A chef’s kitchen awaits culinary enthusiasts, and the main floor owner’s suite offers a tranquil retreat. Upstairs, find two bedrooms, a full bath, and a cozy homework nook. Extra features include a wall-mounted TV, Samsung washer and dryer, and smart refrigerator—ideal for first-time homebuyers! Outside, relax in a private, fenced backyard with underground hog fencing and a covered patio. With no HOA and easy access to I-45, Loop 336 Marketplace, local shopping, dining, hospitals, and WG Jones State Forest with walking and horse trails, this home is an incredible find. Schedule a tour today—don’t miss out!

Virtual Tour Link
Avatar
Listing Agent: Laura Austin
Agent Mobile: 281-798-2911
Broker: REALTY TEXAS LCA, INC
HAR
Houston Association of Realtors
List Price: $314,990
List date: 12/06/2024
Days on Rescover: 18
MLS Source: HAR
MLS Number: 3479112
MLS Data Sync: 12/24/2024 12:34 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling