563 BRANDON RD

2,727 SF

3.5

1971

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

563 BRANDON RD CONROE, TX 77302

2,727 SF

3.5

1971

River Plantation

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Executive Texas Realty

Beautiful 2 story brick, 4 bedroom, 3 1/2 bath home located on the golf course in River Plantation. Home features huge kitchen with granite countertops, tons of storage space and new appliances: gas cooktop, oven, microwave & vent hood. Drop down cozy living room with fireplace. A large, covered deck. Primary bedroom with ensuite bathroom and 2nd bedroom with full bathroom located on the first floor. Two secondary bedrooms upstairs. Formal living area or could be used as an office.

Virtual Tour Link

Listing Agent: Rhonda Roch-Davis
Agent Office: 832-898-2855
Broker: Executive Texas Realty

Houston Association of Realtors

	List Price:	$325,000
	List date:	10/30/2024
	Days on Rescover:	56
	MLS Source:	HAR
	MLS Number:	79841525
	MLS Data Sync:	12/25/2024 2:03 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.