1213 WASHINGTON ST

2,996 SF

1920

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1213 WASHINGTON ST COMMERCE, TX 75428

2,996 SF

1920

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Cross Power Real Estate, LLC

Spacious 1 bedroom 2 bath loft apartment overlooking the Commerce square, with back patio on roof top. 16 seer AC and gas heating for efficiency. Wood burning stove, washer, dryer, wall oven, cooktop, stainless steel refrigerator included. All around hardwood flooring, a wood burning stove and large windows with aluminum blinds and modern lamps give the apartment a rustic yet modern vibe . Lots of storage. The Galley style kitchen with large common area, lots of storage and windows overlooking the Commerce Square and all the way down Main Street - watch the Christmas Parade and Bois D’Arc Bash elevated from your apartment. The property also includes the downstairs commercial space that was used as frozen yogurt cafe and before as print studio and gallery. The downstairs space has the build-ins from frozen yogurt and is ready for final touches to make it fit your needs.

Virtual Tour Link

Listing Agent: Patrice Tague
Broker Phone: 903-355-0505
Broker: Cross Power Real Estate, LLC

North Texas Real Estate information Services

	List Price:	$335,000
	List date:	10/04/2024
	Days on Rescover:	83
	MLS Source:	NTREIS
	MLS Number:	20746933
	MLS Data Sync:	12/26/2024 8:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.