1480 FM 1389 N

3,114 SF

3.5

1995

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

1480 FM 1389 N COMBINE, TX 75159

3,114 SF

3.5

1995

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: eXp Realty LLC

A beautiful haven only 30 minutes from the city! Surrounded by mature pecan trees in a park-like setting with 1.69 acres and a creek running along the back of the property. Walk in to a large open space of formal living and dining, second living area and kitchen with breakfast nook. Primary Bedroom is oversized, downstairs with an adjoined area large enough for office, nursing, reading, etc. Three bedrooms & two bathrooms upstairs, One large enough for a game room. Home boasts over 3,000sqft with 3.5 bathrooms, wet bar, beautiful wainscoating, new LVP flooring downstairs throughout. Picturesque views out of every window. NO HOA or Restrictions in Crandall ISD.

Virtual Tour Link

Listing Agent: Jillian Barrios
Broker Phone: 888-519-7431
Broker: eXp Realty LLC

North Texas Real Estate information Services

	List Price:	$560,000
	List date:	08/14/2024
	Days on Rescover:	134
	MLS Source:	NTREIS
	MLS Number:	20702470
	MLS Data Sync:	12/26/2024 3:34 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.