2385 HIGHWAY 2861

Blueprint2,580 SF
4
3
2005
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Fathom Realty, LLC

Gem of a property! Ag Exemption. Quiet, secluded homestead located on a dead end road. Property features 23 acres, a primary residence, metal shop & shed w electricity, & a finished out stone building ideal for a mother in law suite or remote office. The home is complete w a fully renovated kitchen & master bathroom. 4 bedrooms w 3 Full Bathrooms. Other features include a wood burning fireplace, massive covered deck, & a functional utility room, which includes a sink. You get an added bonus w an oversized 30'X23' garage w 2 garage doors. The stone building includes electricity, water, an electric fireplace insert, & it is fully insulated. The structure is 330 square ft w an additional 16 ft of concrete on the backside of the structure if someone wanted to add onto the structure. Irrigation system around the house for the flower beds & there are sprinkler heads in the front yard. Water well has already been drilled; simply needs a pump. Entire property is fenced. Wildlife galore!

Virtual Tour Link
Avatar
Listing Agent: Corey Daniel
Broker Phone: 888-455-6040
Broker: Fathom Realty, LLC
NTREIS
North Texas Real Estate information Services
List Price: $570,000
List date: 10/11/2024
Days on Rescover: 73
MLS Source: NTREIS
MLS Number: 20752645
MLS Data Sync: 12/23/2024 1:14 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling