13351 HIGHWAY 36

1,626 SF

1983

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

13351 HIGHWAY 36 COMANCHE, TX 76442

1,626 SF

1983

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: C Merworth Holdings, LLC

VERY UNIQUE AND BEAUTIFUL HOME! Nicely improved. 1626 sq ft, 3 BR, 2 full BA, open concept, kitchen, dining room, large living room, entertainment center, luxury vinyl plank flooring and carpet. Laundry room with storage, 1 car garage with storage. Fenced front yard. BONUS GUEST APARTMENT WITH 1 BEDROOM. 1 FULL BATH (walk in shower), LIVING ROOM, KITCHENETTE! Landscaped front and back yard. Pipe, barbwire, and smooth horse fencing, cross fenced with 3 separate pastures including water at each pasture. Water well approx. 157'ft deep, 85' to water., 15 GPM, 1 HP pump, 8'x8' insulated well house, community water to home and apartment, windmill, 26'x26' tractor barn, 20'x20' shop wired and insulated, 15'x15' barn, corrals that includes loading chute, head gate, 30'x60' workshop with loft, blown insulation, full utilities, 2 roll up doors, 20' extension across front with parking areas. Home upgrades and additions made in 2010 and 2022. Barns, apartment, corrals, built in 2015 and 2022. All pipe fencing is set in concrete. Most all furniture and appliances in home and apartment will convey. Sits on 8.51 acres with 18 producing pecan trees. $675,000.00 TOO MANY AMENITIES TO MENTION.

Virtual Tour Link

Listing Agent: Carolyn Merworth
Broker Phone: 254-842-7581
Broker: C Merworth Holdings, LLC

North Texas Real Estate information Services

	List Price:	$675,000
	List date:	07/01/2024
	Days on Rescover:	177
	MLS Source:	NTREIS
	MLS Number:	20661647
	MLS Data Sync:	12/25/2024 9:34 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.