109 LEGION CIR

1,114 SF

1948

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

109 LEGION CIR COLUMBUS, TX 78934

1,114 SF

1948

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Leyco Real Estate

Welcome! This beautifully updated 3 bedroom, 2 bathroom home blends modern amenities with outdoor comfort all in an easily accessible location. This home features a brand new roof, new appliances, updated electrical, new PEX plumbing, and more, ensuring worry-free living for years to come. The newly constructed carport provides covered parking, and the shady front and back yards offer serene outdoor spaces perfect for relaxation and outdoor activities--all while being located on a quiet street. Whether you're hosting friends or enjoying a quiet afternoon under the trees, this home is designed for both convenience and comfort. Don't miss out on this move-in-ready gem!

Virtual Tour Link

Listing Agent: Olivia Leyendecker
Agent Mobile: 979-942-0028
Broker: Leyco Real Estate

Houston Association of Realtors

	List Price:	$255,000
	List date:	09/23/2024
	Days on Rescover:	91
	MLS Source:	HAR
	MLS Number:	93079319
	MLS Data Sync:	12/23/2024 2:18 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.