3900 ST JAMES CT

6,394 SF

3.2

1994

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

3900 ST JAMES CT COLLEYVILLE, TX 76034

6,394 SF

3.2

1994

Hills of Central Park

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Urban Dallas

**SELLER OFFERING CONCESSION** MUST SEE!!! Experience the grand feel as you approach this luxurious home, especially at night as it is beautifully highlighted with newly installed LED lighting. Perfectly situated on an .86 acre Cul-de-Sac lot located in an exclusive gated community, The Hills of Central Park in Colleyville, Texas. Enjoy outside entertainment with pool and spa adjacent to a complete outdoor kitchen. Interior completely updated with unique features such as new high tech smart home system, 2-story primary suite, double sided fireplaces in living room and office and primary bed and bath, full bar and media room equipped with theater seats. Open floor plan 6,394 square foot home with 5 Bedrooms, 5 Bathrooms plus bonus rooms. COME HOME, PARK IN YOUR THREE CAR GARAGE AND RELAX IN THIS OASIS!!!

Virtual Tour Link

Listing Agent: Deborah Irvin
Broker Phone: 214-234-8000
Broker: Keller Williams Urban Dallas

North Texas Real Estate information Services

	List Price:	$2,099,999
	List date:	08/31/2024
	Days on Rescover:	115
	MLS Source:	NTREIS
	MLS Number:	20717429
	MLS Data Sync:	12/23/2024 9:14 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.