904 UNIVERSITY OAKS BLVD APT 140

908 SF

1979

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

904 UNIVERSITY OAKS BLVD APT 140 COLLEGE STATION, TX 77840

908 SF

1979

Sundance Apartments

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Integrity Home & Ranch

Very clean well cared for 2 bedroom 2 bath condo at Cripple Creek! The unit features 2 large bedrooms, and come with the washing machine, dryer, stove, and refrigerator included. This unit is just steps away from the TAMU bus stop. Cripple Creek amenities also include tennis courts and large pool, great for those hot summer days! Close to shopping and easy access to Harvey and Highway 6. Make an appointment to see your new home today!

Virtual Tour Link

Listing Agent: Chase Logan
Broker Phone: 936-648-3640
Broker: Integrity Home & Ranch

North Texas Real Estate information Services

	List Price:	$150,000
	List date:	09/13/2024
	Days on Rescover:	104
	MLS Source:	NTREIS
	MLS Number:	20717803
	MLS Data Sync:	12/26/2024 10:04 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.