7406 COUNTY ROAD 112 W

Blueprint2,668 SF
5
2.5
1940
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Apex, REALTORS

Experience country living with this spacious 5-bed, 2.5-bath farmhouse nestled on 46 acres in Clyde TX. A blend of rustic elegance and modern comfort, this two-story features over 2,500 sq ft of living space, including a farm style kitchen, wood stove FP, and both original and reclaimed wood floors. The main level encompasses a cozy living room, dining area, and a delightful farm kitchen with ample storage and pantry. Relax in the clawfoot tub in the mst bath after a long day. Step outside to enjoy the covered front porch, ideal for morning coffee or evening sunsets. The backyard includes a large deck, perfect for entertaining. Included is a workshop with electricity, an old carriage house, extra storage space, covered parking, and more. The second level is waiting for new owners to give it their own special touch and to make it just what they want it to be. Contact listing agent to schedule your private tour of this property today.

Virtual Tour Link
Avatar
Listing Agent: Shelley Watson
Broker Phone: 325-690-4000
Broker: Coldwell Banker Apex, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $399,900
List date: 08/02/2024
Days on Rescover: 146
MLS Source: NTREIS
MLS Number: 20691995
MLS Data Sync: 12/25/2024 10:37 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling