313 PAISANO DR

Blueprint3,017 SF
4
3.5
2009
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Apex, REALTORS

**Exquisite Living in Clyde, TX: A Home of Uncompromising Quality** Discover this stunning residence offering 4 spacious bedrooms, 3.5 luxurious baths, and a 2-car garage nestled on a desirable corner lot. The open floor plan invites you into a realm of elegance and functionality. Step into the expansive living area, perfect for a media room or versatile lifestyle needs. Generous-sized rooms throughout ensure comfort and adaptability for all occasions. The heart of the home, an entertainer's kitchen, boasts modern appliances and abundant storage, designed for culinary adventures and gathering around. The uniquely designed utility room adds standout practicality and style. Outside, the large yard offers endless possibilities for relaxation and outdoor activities. This gem combines superior craftsmanship and lavish space, making it truly exceptional. Don’t miss your opportunity to experience this extraordinary property.

Virtual Tour Link
Avatar
Listing Agent: Shelly Woods
Broker Phone: 325-690-4000
Broker: Coldwell Banker Apex, REALTORS
NTREIS
North Texas Real Estate information Services
List Price: $490,000
List date: 11/29/2024
Days on Rescover: 27
MLS Source: NTREIS
MLS Number: 20787565
MLS Data Sync: 12/26/2024 11:59 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling