206 N DUCK CREEK RD

Blueprint2,713 SF
4
3
1976
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

206 N DUCK CREEK RD CLEVELAND, TX 77328

Blueprint2,713 SF
4
3
1976
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Coldwell Banker Realty - The Woodlands

Welcome to this beautiful 4-bedroom, 3-bathroom home situated on 3 acres of land. This lovely property offers country living at its best, with no HOA or MUD taxes to worry about. The open-concept design of the home makes it perfect for entertaining and multigenerational living. The roof of the house was replaced in 2023, ensuring that it will last for many years to come. As you approach the home, you'll be greeted by a full-length porch, adding to the home's charm. An automatic gate provides security as you enter the property. Inside, you'll find a large family room with wood beams and a wood-burning fireplace that opens up to the kitchen. The home also features both formal living and dining rooms, perfect for hosting guests. Additionally, there is a 46x30 workshop on the property, providing plenty of space for all your hobbies and projects.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Kevin Schamel
Agent Mobile: 281-954-1152
Broker: Coldwell Banker Realty - The Woodlands
HAR
Houston Association of Realtors
List Price: $485,000
List date: 11/01/2024
Days on Rescover: 52
MLS Source: HAR
MLS Number: 37863711
MLS Data Sync: 12/23/2024 1:44 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling