21630 COUNTY ROAD 37491

1,664 SF

1999

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

21630 COUNTY ROAD 37491 CLEVELAND, TX 77327

1,664 SF

1999

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Real Broker, LLC

This charming 3 bed, 2 bath home in the heart of the desirable neighborhood boasts a spacious open floor plan, perfect for entertaining. The updated kitchen features stainless steel appliances and quartz countertops. Enjoy the large backyard with chicken coop and storage, ideal for sustainable living. The primary suite includes a walk-in closet and en-suite bathroom with dual sinks. Pond at the end of road makes for peaceful fishing. This home offers the perfect blend of comfort and convenience. Sold “As Is” with a little over 1/2 acre large lot.

Virtual Tour Link

Listing Agent: Amon Jarvis Smith
Agent Mobile: 832-919-5141
Broker: Real Broker, LLC

Houston Association of Realtors

	List Price:	$189,999
	List date:	06/30/2024
	Days on Rescover:	177
	MLS Source:	HAR
	MLS Number:	8576810
	MLS Data Sync:	12/23/2024 8:49 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.