203 FERGUSON DR

1,224 SF

2.5

1986

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

203 FERGUSON DR CLEVELAND, TX 77327

1,224 SF

2.5

1986

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: SWE Homes

203 Ferguson Dr is a lovely three bedroom, two and a half bathroom lakeside home available in Cleveland, TX. This property sits on an oversized lot, spanning 1/3 of an acre, that provides you with ample land value. The home features a spacious living area with elevated ceilings, vinyl plank flooring throughout the main areas, and carpet in the bedrooms. The kitchen is a wonderful space with wooden cabinets and laminate countertops, and an enormous upstairs surrounding deck that overlooks the yard and lake. There is a full slab underneath the home, and you will be able to enjoy an amazing view of Horseshoe Lake every morning living here. This location offers you easy access to TX-105 and you will be able to take advantage of all the great amenities within the community such as local park and pool!

Virtual Tour Link

Listing Agent: Dan Cook
Agent Office: 713-231-1125
Broker: SWE Homes

Houston Association of Realtors

	List Price:	$182,359
	List date:	02/06/2023
	Days on Rescover:	687
	MLS Source:	HAR
	MLS Number:	84422997
	MLS Data Sync:	12/24/2024 9:54 AM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.