101 N CLEVELAND AVE

Blueprint1,841 SF
3
2
1945
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Icon Real Estate

UNRESTRICTED COUNTRY/FARMHOUSE - SOLD 100% "AS-IS" - GREAT BONES- GREAT LOCATION- RESIDENTIAL OR COMMERCIAL USAGE- UPDATES STARTED (KITCHEN AND 1 BATHROOM) BUT HOME IS STILL IN NEED OF MAKE READY AND OVERALL FINISHING (HENCE PRICED BELOW TAX VALUE) - FENCED IN DOUBLE LOT - RECENT 32X12 SHOP/STORAGE WITH ELECTRICITY- GAS FIREPLACE- NATURAL / ORIGINAL WOOD FLOORS - 3 OR 4 BEDROOM OPTION- GRANITE COUNTERTOPS IN KITCHEN WITH CUSTOM ISLAND PIECE- PEX PLUMBING THROUGHOUT- ROOF DAMAGE TO 2ND BEDROOM HAS BEEN MITIGATED BUT NOT REPAIRED - THIS DIAMOND IN THE ROUGH IS A HIDDEN GEM READY TO SHINE - GREAT INVESTMENT FOR THE DIY, HANDYMAN OR BARGAIN HUNTER TYPE BUYER- .-- QUIET & SAFE NEIGHBORHOOD-- 1 BLOCK WALK TO THE PARK -- BRING ALL SERIOUS OFFERS FOR CONSIDERATION

Virtual Tour Link
Avatar
Listing Agent: Dwight Vincent
Agent Office: 281-459-0117
Broker: Icon Real Estate
HAR
Houston Association of Realtors
List Price: $164,999
List date: 10/25/2024
Days on Rescover: 59
MLS Source: HAR
MLS Number: 81063280
MLS Data Sync: 12/23/2024 2:09 PM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling