820 DOGWOOD RD

1,580 SF

2.5

1978

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

820 DOGWOOD RD CLEAR LAKE SHORES, TX 77565

1,580 SF

2.5

1978

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: Keller Williams Realty Clear Lake / NASA

Great home in sought after community of Clear Lake Shores. Get your golf cart ready to enjoy "The Island Life" with easy access to shopping, dining and fishing and walking distance to 6 restaurants. Home features completely enclosed lower space with parking for 3 vehicles plus a golf cart. Interior access to the home along with access via a cargo lift or stairs in rear of home. Kitchen provides extensive storage and KitchenAid appliances plus a wine cooler. Washer and Dryer are included and located in Primary closet. Neutral paint though out with no carpet. THIS IS THE HOME YOU'VE BEEN SEARCHING FOR.

Virtual Tour Link

Listing Agent: Tomas Jimenez
Agent Mobile: 281-658-0602
Broker: Keller Williams Realty Clear Lake / NASA

Houston Association of Realtors

	List Price:	$449,000
	List date:	12/15/2023
	Days on Rescover:	375
	MLS Source:	HAR
	MLS Number:	30603058
	MLS Data Sync:	12/23/2024 8:53 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.