300 NARCISSUS RD

2,016 SF

1991

CAP RATE
{{ percent(capRate, 1) }}

ROI
{{ percent(CoC, 1) }}

Property Value

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}

PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}

You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.

Calculator Running

300 NARCISSUS RD CLEAR LAKE SHORES, TX 77565

2,016 SF

1991

Proposed Cost {{currency(calcParams.purchaseprice)}}

Property Value {{ currency(propertyValue, 0, '-') }}

After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}

Total Monthly Rent {{ currency(unitsTotalRentalRate) }}

Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}

Rooms

Avg Weekly Rate

Rental Rate {{ currency(monthlyRental, 0, '-') }}

Hold Period

Auto

AUTO

CAP RATE

ROI

Calculator Mode:

Property Type:

Rental Type:

Tenant Occupied
{{ propertyStore?.property?.mlsSource?.status }}

Custom Edits

Total Investment Initial Investment

Current Equity

Down Payment

{{ number(downpaymentWhole) }} %

Flip Only

Cash Required

Net Profit

BRRRR

Net Investment

10-Year Net Gain

Please review and edit this property's Financial History to continue.

Property Description Source: UTR TEXAS, REALTORS

Don't miss out on the opportunity to own this captivating residence nestled within the highly coveted community of Clear Lake Shores! Ideally situated near the vibrant Kemah Boardwalk and an array of trendy restaurants and shopping destinations, this home offers a lifestyle of leisure and convenience. Embrace the enchanting island atmosphere, complete with leisurely golf cart rides and breathtaking sunsets. Experience the epitome of coastal living with access to multiple parks, a convenient boat ramp, and a refreshing community pool. Inside, the home welcomes you with soaring cathedral ceilings and the warmth of a cozy gas fireplace, creating an inviting ambiance for relaxation and entertainment. Zoned to Clear Creek ISD! There is also extra rooms with closets! New Lennox AC installed May 24, 2024!New Water Heater Sept 2024! Don't wait any longer—schedule your showing today and seize the opportunity to make this your dream home! Make an offer as motivated sellers and new lower price!!

Virtual Tour Link

Listing Agent: Rose O'Drobinak
Agent Mobile: 281-224-7388
Broker: UTR TEXAS, REALTORS

Houston Association of Realtors

	List Price:	$399,000
	List date:	04/02/2024
	Days on Rescover:	266
	MLS Source:	HAR
	MLS Number:	96114153
	MLS Data Sync:	12/24/2024 12:04 PM CST

DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.