1012 ASPEN RD

Blueprint1,845 SF
3
2
1998
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Realty Clear Lake / NASA

Home is located in Clear Lake Shores. A sought after golfcart community and is within walking distance to Joe Lee's Seafood, Jackies Brickhouse, Skippers, Schaefers, Lil Outriggers, Okies, Apens and Galveston Bay Brewery. Home has its own boat slip with boat lift for easy access to Clear Lake and Galveston Bay. Also, parking for trailer. Home was remodeled in 2021 to include the following. Completely painted inside and out. All new fixtures. New porcelain floor tiles, new door hardware, new windows, new HVAC, new stainless steel appliances, granite counter tops in kitchen and baths, custom island in kitchen with plenty of storage, both bathroom completely remodeled with dual sinks in both. new fence, new cargo lift, NEST thermostat and NEW ROOF in August 2024. Easy entry into home from front porch or through interior access from storage area. You'll never need to get wet to get to your vehicles. Plus, you can fish from your back yard! Welcome Home!!!

Virtual Tour Link
Avatar
Listing Agent: Tomas Jimenez
Agent Mobile: 281-658-0602
Broker: Keller Williams Realty Clear Lake / NASA
HAR
Houston Association of Realtors
List Price: $615,000
List date: 06/01/2024
Days on Rescover: 205
MLS Source: HAR
MLS Number: 65446345
MLS Data Sync: 12/23/2024 9:49 AM CST
MLS Disclaimer: All information is subject to change and should be independently verified. Copyright © 2022, HOUSTON REALTORS® INFORMATION SERVICE, INC. All Rights Reserved.
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling