99 COUNTY ROAD 1363

Blueprint2,751 SF
4
3
1971
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Calculator Running

99 COUNTY ROAD 1363 CLARKSVILLE, TX 75426

Blueprint2,751 SF
4
3
1971
N/A
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Keller Williams Legacy

This fully renovated 2,800 sqft home sits on 8.75 acres just outside of Clarksville, on a quiet, dead-end county road. A private driveway lined with pine trees leads to the home, which includes an attached side-entry, two-car garage. The front door opens to a welcoming entryway, with the north side of the home dedicated to the living areas. Enjoy two living rooms, a dining room, and a large kitchen. The living room open off the kitchen features beautiful, vaulted ceilings and access to the back patio. Just off the kitchen, a massive bonus room provides additional cabinetry, counter space, and room for a second fridge and freezer, with additional room in the middle for an office, craft area, or extra dining space. This room also connects to the backyard, the utility room, and a full bath. The south side of the home has four bedrooms and two bathrooms. A large portion of the yard is enclosed with a chain-link fence, creating a perfect space for pets.

Virtual Tour Link
{{ virtualTourUrl }}
Avatar
Listing Agent: Leah Rolen
Broker Phone: 972-599-7000
Broker: Keller Williams Legacy
NTREIS
North Texas Real Estate information Services
List Price: $499,900
List date: 11/13/2024
Days on Rescover: 42
MLS Source: NTREIS
MLS Number: 20777480
MLS Data Sync: 12/25/2024 11:34 AM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling