603 W 11TH ST

Blueprint2,345 SF
3
2
1977
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Century 21 Harvey Properties-P

SOLID OLDER BRICK , 3 BEDROOMAND 2 FULL BATHS SITTING ON 2 LOTS IN COUNTRY ESTATES . BIG SQUARE TILE AND NEW VINYL PLANK THROUGHOUT THE HOME . DEN FEATURES A FIREPLACE INSERT AND BUILT IN BOOKSHELVES. GARAGE HAS BEEN CONVERTED TO A MEDIA ROOM , GREAT ROOM , OFFICE OR 4TH BEDROOM WITH 2 LARGE CLOSETS . MINI SPLIT FOR HEAT AND AIR TO THAT ROOM . LOTS OF STORAGE AND FENCED IN BACKYARD WITH COVERED PATIO. PORTABLE RV PARKING COVER SETTING ON EXTRA LOT .

Virtual Tour Link
Avatar
Listing Agent: Victor Bishop
Broker Phone: 903-785-8484
Broker: Century 21 Harvey Properties-P
NTREIS
North Texas Real Estate information Services
List Price: $146,000
List date: 12/03/2024
Days on Rescover: 21
MLS Source: NTREIS
MLS Number: 20789691
MLS Data Sync: 12/23/2024 8:54 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling