403 FRANKLIN AVE

Blueprint2,015 SF
3
2
2018
N/A
CAP RATE
{{ percent(capRate, 1) }}
ROI
{{ percent(CoC, 1) }}

{{ currency(propertyValue, 0, '-') }}

Property Value

{{ currency(calcParams.purchaseprice, 0, '-') }}

Purchase Price

Managing property on behalf of {{ access?.behalfOf.firstName }} {{ access?.behalfOf.lastName }}
PRE-FORECLOSURE :: AUCTION SCHEDULED {{ longDate(preForeclosureFiling.auctionDate, 'N/A') }}
You’re viewing this property using financial parameters from your search, which differ from your default settings. You’ve adjusted the financial parameters for this property.
Click “Save” to keep these settings linked to this property when viewed in future sessions.
Proposed Cost {{currency(calcParams.purchaseprice)}}
Property Value {{ currency(propertyValue, 0, '-') }}
After Repair Value ({{currency(flipAfterRepairValueSF)}}/SF) {{currency(flipParams?.afterRepairValue)}}
Total Monthly Rent {{ currency(unitsTotalRentalRate) }}
Average Nightly Rate ({{ currency(strRentalRateSF, 2, '-') }}/SF) {{ currency(calcParams.strRentalRate, 0, '-') }}
Rooms
Avg Weekly Rate
Rental Rate {{ currency(monthlyRental, 0, '-') }}
AUTO
{{ firstProformaYearRaw.fiscalYear }}
 
CAP RATE
{{ firstProformaYearRaw.fiscalYear }}
 
ROI
 
Calculator Mode:
Property Type:
Rental Type:
  • Tenant Occupied
  • {{ propertyStore?.property?.mlsSource?.status }}
Custom Edits

Total Investment Initial Investment

{{ currency(netEquity) }}

Current Equity
{{ number(downpaymentWhole) }} %
Flip Only
{{ currency(flipTotalCashInvested) }}
Cash Required
{{ currency(flipNetProfit) }}
Net Profit
BRRRR
{{ currency(flipNetInvestmentAfterRefi) }}
Net Investment
{{ currency(accumulationOfWealth) }}
10-Year Net Gain
Property Description Source: Harrison Farm and Ranch LLC

Stunning 3-Bedroom, 2-Bath Brick Home with Beautiful Upgrades! Welcome to your dream home! This charming 2018 brick residence boasts modern elegance and comfort. As you step inside, you’ll be greeted by a spacious open-concept living area filled with natural light, creating an inviting atmosphere for family gatherings and entertaining guests. The beautifully upgraded kitchen features sleek granite countertops, stainless steel appliances, and ample cabinet space, making it a chef’s delight. The master suite offers a serene retreat. Enjoy outdoor living in the beautifully landscaped backyard, perfect for barbecues or simply relaxing after a long day. The home also includes a two-car garage and energy-efficient features throughout. Don’t miss this opportunity to own a stunning home that combines modern upgrades with timeless charm.

Virtual Tour Link
Avatar
Listing Agent: Atlana Harris
Broker Phone: (254) 631-3200
Broker: Harrison Farm and Ranch LLC
NTREIS
North Texas Real Estate information Services
List Price: $335,000
List date: 11/15/2024
Days on Rescover: 39
MLS Source: NTREIS
MLS Number: 20779543
MLS Data Sync: 12/23/2024 8:42 PM CST
DISCLAIMER: Rescover, Inc owns and operates the RESCOVER website (the "Site"). Any access of the Site or submission of information to the Site is subject to the Terms of Use. All information submitted to the Site comes from outside sources. Any adaptation of the information is based strictly on assumptions and projections, and are not purported to be actual results. Analysis of and projections made by RESCOVER are for its own purposes to ascertain its pre-determined criteria. All content on the Site accessed by you is "As Is" and without warranty of any kind, express or implied. RESCOVER is not an investment adviser, and does not provide advice of any kind. Any use of the information by you is strictly in accordance with the Terms of Use.

Offcanvas with body scrolling